Increases Quarterly Dividend 12% to $0.19 per Share
LOUISVILLE, Ky.--(BUSINESS WIRE)--
Texas Roadhouse, Inc. (NasdaqGS: TXRH), today announced financial
results for the 13 and 52 week periods ended December 29, 2015.
|
|
|
|
|
Fourth Quarter
|
|
|
|
Year to Date
|
|
($000's)
|
|
|
|
2015
|
|
|
2014
|
|
|
% Change
|
|
|
|
2015
|
|
|
2014
|
|
|
% Change
|
|
|
|
|
Total revenue
|
|
|
|
$
|
454,351
|
|
|
$
|
404,425
|
|
|
12
|
|
|
|
|
$
|
1,807,368
|
|
|
$
|
1,582,148
|
|
|
14
|
|
|
Income from operations
|
|
|
|
|
33,713
|
|
|
|
27,043
|
|
|
25
|
|
|
|
|
|
144,565
|
|
|
|
130,449
|
|
|
11
|
|
|
Net income
|
|
|
|
|
22,982
|
|
|
|
18,595
|
|
|
24
|
|
|
|
|
|
96,894
|
|
|
|
87,022
|
|
|
11
|
|
|
Diluted EPS
|
|
|
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
23
|
|
|
|
|
$
|
1.37
|
|
|
$
|
1.23
|
|
|
11
|
|
|
|
|
Results for the fourth quarter included the following highlights:
-
Comparable restaurant sales growth of 4.5% at company restaurants and
4.0% at franchise restaurants;
-
Restaurant margin, as a percentage of restaurant sales, increased 112
basis points to 17.6%, primarily driven by lower other operating costs
and lower food costs;
-
Diluted earnings per share increased 22.7% to $0.32 from $0.26 in the
prior year;
-
Seven company-owned Texas Roadhouse restaurants were opened; and,
-
The Company repurchased 189,700 shares of its common stock for $6.7
million.
Results for the full year included the following highlights:
-
Comparable restaurant sales growth of 7.2% at company restaurants and
6.5% at franchise restaurants;
-
Restaurant margin, as a percentage of restaurant sales, decreased 30
basis points to 17.3%. Food cost inflation of approximately 4.9%,
driven by beef, more than offset the impact of higher average unit
volume;
-
Diluted earnings per share increased 11.1% to $1.37 from $1.23 in the
prior year;
-
29 company-owned restaurants were opened, including four Bubba's 33
restaurants; and,
-
The Company repurchased 321,789 shares of its common stock for $11.4
million.
Kent Taylor, Chief Executive Officer of Texas Roadhouse, Inc.,
commented, "We ended the year on a strong note, with double digit
revenue and diluted earnings per share growth for both the fourth
quarter and the full year. This represents our 24th
consecutive quarter of positive comparable restaurant sales growth,
which is a testament to our Managing Partners. In addition, our solid
balance sheet and healthy cash flow allowed us to open 29 restaurants,
while returning $58 million of excess capital to shareholders through
quarterly dividend payments and share repurchases throughout the year."
Taylor continued, "We have assembled a substantial pipeline of new
locations and are on track to open approximately 30 company restaurants
this year. Our top-line momentum has continued into 2016 and we are
pleased to have seen continued traffic growth during the first seven
weeks of the year. Looking ahead, we will stay focused on solidifying
our long-term brand position and capitalizing on our growth potential."
2016 Outlook
The Company reported that comparable restaurant sales growth of at
company restaurants for the first seven weeks of its first quarter of
fiscal 2016 was approximately 4.4% compared to the prior year period.
Management updated the following expectations for 2016:
-
Approximately 30 company restaurant openings, including approximately
seven Bubba's 33 restaurants;
-
1.0% to 2.0% food cost deflation;
-
An income tax rate of approximately 30.0%; and,
-
Total capital expenditures of $165.0 million to $175.0 million.
Management reiterated the expectation of positive comparable restaurant
sales growth for 2016.
Cash Dividend Payment
On February 19, 2016, the Company's Board of Directors authorized the
payment of a quarterly cash dividend of $0.19 per share of common stock.
This payment, which will be distributed on April 1, 2016 to shareholders
of record at the close of business on March 16, 2016, represents a 12%
increase from the cash dividend of $0.17 per share of common stock
declared during each quarter of 2015 and represents our fifth
consecutive year of dividend payments.
Conference Call
The Company is hosting a conference call today, February 22, 2016 at
5:00 p.m. Eastern Time to discuss these results. The dial-in number is
(877) 874-1571 or (719) 325-4839 for international calls. A replay of
the call will be available for one week following the conference call.
To access the replay, please dial (877) 870-5176 or (858) 384-5517 for
international calls, and use 1297446 as the pass code. There will be a
simultaneous Web cast conducted at www.texasroadhouse.com.
About the Company
Texas Roadhouse is a casual dining concept that first opened in 1993 and
today operates over 485 restaurants system-wide in 49 states and four
foreign countries. For more information, please visit the Company's Web
site at www.texasroadhouse.com.
Forward-looking Statements
Certain statements in this release that are not historical facts,
including, without limitation, those relating to our anticipated
financial performance, are forward-looking statements that involve risks
and uncertainties. Such statements are based upon the current beliefs
and expectations of the management of the Company. Actual results may
vary materially from those contained in forward-looking statements based
on a number of factors including, without limitation, the actual number
of restaurants opening; the sales at these and our other company and
franchise restaurants; changes in restaurant development or operating
costs, such as food and labor; our ability to acquire franchise
restaurants; our ability to integrate the franchise restaurants we
acquire or other concepts we develop; our ability to continue to
generate the necessary cash flows to fund our new restaurant growth,
continue our share repurchase program and pay a quarterly cash dividend;
strength of consumer spending; pending or future legal claims; breaches
of security; conditions beyond our control such as weather, natural
disasters, disease outbreaks, epidemics or pandemics impacting our
customers or food supplies; food safety and food borne illness concerns;
acts of war or terrorism and other factors disclosed from time to time
in our filings with the U.S. Securities and Exchange Commission.
Investors should take such risks into account when making investment
decisions. Shareholders and other readers are cautioned not to place
undue reliance on these forward-looking statements, which speak only as
of the date on which they are made. We undertake no obligation to update
any forward-looking statements.
|
|
|
|
|
|
|
|
|
|
|
Texas Roadhouse, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Income
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
52 Weeks Ended
|
|
|
|
|
|
|
|
December 29,
2015
|
|
|
December 30,
2014
|
|
|
December 29,
2015
|
|
|
December 30,
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant sales
|
|
|
|
$
|
450,529
|
|
|
$
|
400,790
|
|
|
$
|
1,791,446
|
|
|
$
|
1,568,556
|
|
|
Franchise royalties and fees
|
|
|
|
|
3,822
|
|
|
|
3,635
|
|
|
|
15,922
|
|
|
|
13,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
|
|
454,351
|
|
|
|
404,425
|
|
|
|
1,807,368
|
|
|
|
1,582,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operating costs (excluding depreciation and amortization
shown separately below):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
159,301
|
|
|
|
143,592
|
|
|
|
644,001
|
|
|
|
553,144
|
|
|
|
Labor
|
|
|
|
|
131,517
|
|
|
|
116,744
|
|
|
|
524,203
|
|
|
|
459,119
|
|
|
|
Rent
|
|
|
|
|
9,741
|
|
|
|
8,624
|
|
|
|
37,183
|
|
|
|
33,174
|
|
|
|
Other operating
|
|
|
|
|
70,773
|
|
|
|
65,848
|
|
|
|
275,296
|
|
|
|
246,339
|
|
|
Pre-opening
|
|
|
|
|
4,640
|
|
|
|
5,775
|
|
|
|
19,116
|
|
|
|
18,452
|
|
|
Depreciation and amortization
|
|
|
|
|
18,700
|
|
|
|
15,497
|
|
|
|
69,694
|
|
|
|
59,179
|
|
|
Impairment and closure
|
|
|
|
|
974
|
|
|
|
626
|
|
|
|
974
|
|
|
|
636
|
|
|
General and administrative
|
|
|
|
|
24,992
|
|
|
|
20,676
|
|
|
|
92,336
|
|
|
|
81,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
|
420,638
|
|
|
|
377,382
|
|
|
|
1,662,803
|
|
|
|
1,451,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
|
33,713
|
|
|
|
27,043
|
|
|
|
144,565
|
|
|
|
130,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
479
|
|
|
|
520
|
|
|
|
1,959
|
|
|
|
2,084
|
|
Equity income from investments in unconsolidated affiliates
|
|
|
|
|
353
|
|
|
|
627
|
|
|
|
1,641
|
|
|
|
1,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
|
|
33,587
|
|
|
|
27,150
|
|
|
|
144,247
|
|
|
|
129,967
|
|
Provision for income taxes
|
|
|
|
|
9,567
|
|
|
|
7,528
|
|
|
|
42,986
|
|
|
|
38,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interests
|
|
|
|
$
|
24,020
|
|
|
$
|
19,622
|
|
|
$
|
101,261
|
|
|
$
|
90,977
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
1,038
|
|
|
|
1,027
|
|
|
|
4,367
|
|
|
|
3,955
|
|
Net income attributable to Texas Roadhouse, Inc. and subsidiaries
|
|
|
|
$
|
22,982
|
|
|
$
|
18,595
|
|
|
$
|
96,894
|
|
|
$
|
87,022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to Texas Roadhouse, Inc.
and subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.33
|
|
|
$
|
0.27
|
|
|
$
|
1.38
|
|
|
$
|
1.25
|
|
|
Diluted
|
|
|
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
$
|
1.37
|
|
|
$
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
70,143
|
|
|
|
69,500
|
|
|
|
70,032
|
|
|
|
69,719
|
|
|
Diluted
|
|
|
|
|
70,865
|
|
|
|
70,359
|
|
|
|
70,747
|
|
|
|
70,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Roadhouse, Inc. and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 29,
2015
|
|
|
December 30,
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
59,334
|
|
|
$
|
86,122
|
|
Other current assets
|
|
|
|
|
74,479
|
|
|
|
61,604
|
|
Property and equipment, net
|
|
|
|
|
751,288
|
|
|
|
649,637
|
|
Goodwill |
|
|
|
|
116,571
|
|
|
|
116,571
|
|
Intangible assets, net
|
|
|
|
|
4,827
|
|
|
|
6,203
|
|
Other assets
|
|
|
|
|
26,207
|
|
|
|
23,005
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
1,032,706
|
|
|
$
|
943,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
|
|
|
144
|
|
|
|
129
|
|
Other current liabilities
|
|
|
|
|
256,498
|
|
|
|
215,842
|
|
Long-term debt, excluding current maturities
|
|
|
|
|
25,550
|
|
|
|
50,693
|
|
Other liabilities
|
|
|
|
|
73,332
|
|
|
|
61,522
|
|
Texas Roadhouse, Inc. and subsidiaries stockholders' equity
|
|
|
|
|
669,662
|
|
|
|
607,892
|
|
Noncontrolling interests
|
|
|
|
|
7,520
|
|
|
|
7,064
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
|
$
|
1,032,706
|
|
|
$
|
943,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Roadhouse, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended
|
|
|
|
|
|
December 29, 2015 |
|
|
December 30, 2014 |
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interests
|
|
|
|
$
|
101,261
|
|
|
|
$
|
90,977
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
69,694
|
|
|
|
|
59,179
|
|
|
|
Share-based compensation expense
|
|
|
|
|
22,825
|
|
|
|
|
14,883
|
|
|
|
Other noncash adjustments
|
|
|
|
|
5,697
|
|
|
|
|
4,078
|
|
|
Change in working capital
|
|
|
|
|
28,464
|
|
|
|
|
22,596
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
227,941
|
|
|
|
|
191,713
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures - property and equipment
|
|
|
|
|
(173,475
|
)
|
|
|
|
(125,445
|
)
|
|
Proceeds from sale of property and equipment, including insurance
proceeds
|
|
|
|
|
272
|
|
|
|
|
1,205
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
(173,203
|
)
|
|
|
|
(124,240
|
)
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Repayments of revolving credit facility
|
|
|
|
|
(25,000
|
)
|
|
|
|
-
|
|
|
Repurchase shares of common stock
|
|
|
|
|
(11,397
|
)
|
|
|
|
(42,744
|
)
|
|
Dividends paid
|
|
|
|
|
(46,176
|
)
|
|
|
|
(31,333
|
)
|
|
Other financing activities
|
|
|
|
|
1,047
|
|
|
|
|
(2,148
|
)
|
|
|
|
Net cash used in financing activities
|
|
|
|
|
(81,526
|
)
|
|
|
|
(76,225
|
)
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
(26,788
|
)
|
|
|
|
(8,752
|
)
|
|
Cash and cash equivalents - beginning of period
|
|
|
|
|
86,122
|
|
|
|
|
94,874
|
|
|
Cash and cash equivalents - end of period
|
|
|
|
$
|
59,334
|
|
|
|
$
|
86,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Roadhouse, Inc. and Subsidiaries
|
|
Supplemental Financial and Operating Information
|
|
($ amounts in thousands, except weekly sales by group)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
|
Change
|
|
|
Year to Date
|
|
|
Change
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
vs LY
|
|
|
2015
|
|
|
2014
|
|
|
vs LY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant openings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company - Texas Roadhouse |
|
|
|
|
7
|
|
|
|
|
7
|
|
|
|
0
|
|
|
|
|
24
|
|
|
|
|
22
|
|
|
|
2
|
|
|
|
Company - Bubba's 33
|
|
|
|
|
0
|
|
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
4
|
|
|
|
|
2
|
|
|
|
2
|
|
|
|
Company - Other
|
|
|
|
|
0
|
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
0
|
|
|
|
Franchise - Texas Roadhouse |
|
|
|
|
1
|
|
|
|
|
5
|
|
|
|
(4
|
)
|
|
|
|
3
|
|
|
|
|
6
|
|
|
|
(3
|
)
|
|
|
Total
|
|
|
|
|
8
|
|
|
|
|
15
|
|
|
|
(7
|
)
|
|
|
|
32
|
|
|
|
|
31
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant acquisitions/dispositions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company - Texas Roadhouse |
|
|
|
|
0
|
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
|
0
|
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
Company - Bubba's 33
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
Company - Other
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
Franchise - Texas Roadhouse |
|
|
|
|
0
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
|
0
|
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
Total
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurants open at the end of the quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company - Texas Roadhouse |
|
|
|
|
392
|
|
|
|
|
368
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company - Bubba's 33
|
|
|
|
|
7
|
|
|
|
|
3
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company - Other
|
|
|
|
|
2
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise - Texas Roadhouse |
|
|
|
|
82
|
|
|
|
|
79
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
483
|
|
|
|
|
451
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-owned restaurants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant sales
|
|
|
|
$
|
450,529
|
|
|
|
$
|
400,790
|
|
|
|
12.4
|
%
|
|
|
$
|
1,791,446
|
|
|
|
$
|
1,568,556
|
|
|
|
14.2
|
%
|
|
|
Store weeks
|
|
|
|
|
5,186
|
|
|
|
|
4,766
|
|
|
|
8.8
|
%
|
|
|
|
20,020
|
|
|
|
|
18,565
|
|
|
|
7.8
|
%
|
|
|
Comparable restaurant sales growth (1)
|
|
|
|
|
4.5
|
%
|
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
7.2
|
%
|
|
|
|
4.7
|
%
|
|
|
|
|
|
|
Texas Roadhouse restaurants only:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable restaurant sales growth (1)
|
|
|
|
|
4.5
|
%
|
|
|
|
7.0
|
%
|
|
|
|
|
|
|
|
7.2
|
%
|
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
Average unit volume (2)
|
|
|
|
$
|
1,130
|
|
|
|
$
|
1,083
|
|
|
|
4.3
|
%
|
|
|
$
|
4,664
|
|
|
|
$
|
4,351
|
|
|
|
7.2
|
%
|
|
|
|
Weekly sales by group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable restaurants (352 units)
|
|
|
|
$
|
87,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average unit volume restaurants (18 units) (3)
|
|
|
|
$
|
84,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurants less than 6 months old (22 units)
|
|
|
|
$
|
94,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operating costs (as a % of restaurant sales)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
35.4
|
%
|
|
|
|
35.8
|
%
|
|
|
(47)bps
|
|
|
|
|
35.9
|
%
|
|
|
|
35.3
|
%
|
|
|
68bps
|
|
|
Labor
|
|
|
|
|
29.2
|
%
|
|
|
|
29.1
|
%
|
|
|
6bps
|
|
|
|
|
29.3
|
%
|
|
|
|
29.3
|
%
|
|
|
(1)bps
|
|
|
Rent
|
|
|
|
|
2.2
|
%
|
|
|
|
2.2
|
%
|
|
|
1bps
|
|
|
|
|
2.1
|
%
|
|
|
|
2.1
|
%
|
|
|
(4)bps
|
|
|
Other operating
|
|
|
|
|
15.7
|
%
|
|
|
|
16.4
|
%
|
|
|
(72)bps
|
|
|
|
|
15.4
|
%
|
|
|
|
15.7
|
%
|
|
|
(34)bps
|
|
|
Total
|
|
|
|
|
82.4
|
%
|
|
|
|
83.5
|
%
|
|
|
(112)bps
|
|
|
|
|
82.7
|
%
|
|
|
|
82.4
|
%
|
|
|
30bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant margin (4)
|
|
|
|
|
17.6
|
%
|
|
|
|
16.5
|
%
|
|
|
112bps
|
|
|
|
|
17.3
|
%
|
|
|
|
17.6
|
%
|
|
|
(30)bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant margin ($ in thousands)
|
|
|
|
$
|
79,196
|
|
|
|
$
|
65,982
|
|
|
|
20.0
|
%
|
|
|
$
|
310,762
|
|
|
|
$
|
276,782
|
|
|
|
12.3
|
%
|
|
|
Restaurant margin $/Store week
|
|
|
|
$
|
15,272
|
|
|
|
$
|
13,844
|
|
|
|
10.3
|
%
|
|
|
$
|
15,523
|
|
|
|
$
|
14,909
|
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise-owned restaurants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise royalties and fees
|
|
|
|
$
|
3,822
|
|
|
|
$
|
3,635
|
|
|
|
5.1
|
%
|
|
|
$
|
15,922
|
|
|
|
$
|
13,592
|
|
|
|
17.1
|
%
|
|
|
Store weeks
|
|
|
|
|
1,062
|
|
|
|
|
998
|
|
|
|
6.4
|
%
|
|
|
|
4,174
|
|
|
|
|
3,910
|
|
|
|
6.8
|
%
|
|
|
Comparable restaurant sales growth (1)
|
|
|
|
|
4.0
|
%
|
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
6.5
|
%
|
|
|
|
4.9
|
%
|
|
|
|
|
|
|
Average unit volume (2)
|
|
|
|
$
|
1,202
|
|
|
|
$
|
1,175
|
|
|
|
2.3
|
%
|
|
|
$
|
5,029
|
|
|
|
$
|
4,639
|
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-opening expense
|
|
|
|
$
|
4,640
|
|
|
|
$
|
5,775
|
|
|
|
(19.7
|
)%
|
|
|
$
|
19,116
|
|
|
|
$
|
18,452
|
|
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
$
|
18,700
|
|
|
|
$
|
15,497
|
|
|
|
20.7
|
%
|
|
|
$
|
69,694
|
|
|
|
$
|
59,179
|
|
|
|
17.8
|
%
|
|
|
As a % of revenue
|
|
|
|
|
4.1
|
%
|
|
|
|
3.8
|
%
|
|
|
28bps
|
|
|
|
|
3.9
|
%
|
|
|
|
3.7
|
%
|
|
|
12bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
|
$
|
24,992
|
|
|
|
$
|
20,676
|
|
|
|
20.9
|
%
|
|
|
$
|
92,336
|
|
|
|
$
|
81,656
|
|
|
|
13.1
|
%
|
|
|
As a % of revenue
|
|
|
|
|
5.5
|
%
|
|
|
|
5.1
|
%
|
|
|
39bps
|
|
|
|
|
5.1
|
%
|
|
|
|
5.2
|
%
|
|
|
(5)bps
|
|
|
|
|
(1) Comparable restaurant sales growth reflects the change in
year-over-year sales for restaurants open a full 18 months before
the beginning of the period measured, excluding sales from
restaurants closed during the period.
|
|
(2) Average unit volume includes sales from Texas Roadhouse
restaurants open for a full six months before the beginning of the
period measured, excluding sales from restaurants closed during the
period.
|
|
(3) Average unit volume restaurants include Texas Roadhouse
restaurants open a full six to 18 months before the beginning of the
period measured.
|
|
(4) Restaurant margin represents restaurant sales less cost of
sales, labor, rent and other operating costs (as a percentage of
restaurant sales). Restaurant margin is widely regarded in the
restaurant industry as a useful metric by which to evaluate
restaurant-level operating efficiency and performance. Restaurant
margin is not a measurement determined in accordance with GAAP and
should not be considered in isolation, or as an alternative, to
income from operations or other similarly titled measures of other
companies.
|
|
|
|
Amounts may not foot due to rounding.
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160222006541/en/
Texas Roadhouse, Inc.
Investor Relations:
Tonya Robinson,
502-515-7269
or
Media:
Travis Doster, 502-638-5457
Source: Texas Roadhouse, Inc.
News Provided by Acquire Media