LOUISVILLE, Ky.--(BUSINESS WIRE)--
Texas Roadhouse, Inc. (NasdaqGS: TXRH), today announced financial
results for the 13 week period ended March 26, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
|
|
($000's)
|
|
|
2013
|
|
|
2012
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
|
359,676
|
|
|
|
324,869
|
|
|
11
|
|
|
|
|
Income from operations (1)
|
|
|
|
38,168
|
|
|
|
29,402
|
|
|
30
|
|
|
|
|
Net income (1)
|
|
|
|
26,171
|
|
|
|
18,869
|
|
|
39
|
|
|
|
|
Diluted EPS (1)
|
|
|
$
|
0.37
|
|
|
$
|
0.27
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) First Quarter 2012 results include a one-time charge as
discussed below.
|
|
|
|
|
|
|
|
|
Results for the first quarter included:
-
Excluding the impact of a prior year charge, diluted earnings per
share increased 19.8% to $0.37 from $0.31 in the prior year period.
The first quarter 2012 results included a pre-tax charge of $5.0
million ($3.1 million after-tax) which had a negative $0.04 impact on
diluted earnings per share;
-
Comparable restaurant sales increased 3.5% at company restaurants and
4.5% at franchise restaurants;
-
Three company and two franchise restaurants were opened;
-
Restaurant margin, as a percentage of restaurant sales, decreased 17
basis points to 18.9% primarily due to higher commodity costs.
Kent Taylor, Chief Executive Officer of Texas Roadhouse, Inc.,
commented, "Our operating momentum continued during the first quarter
with double-digit revenue and diluted earnings per share growth.
Additionally, we are encouraged by positive comparable restaurant sales
and traffic growth in the first quarter, which continued through the
first four weeks of our second quarter. Our success is a direct result
of our team's ongoing commitment to providing legendary food and service
to our guests. Texas Roadhouse remains well-positioned through the
combination of our continued focus on operations, new restaurant growth
and our commitment to returning capital to shareholders, which we
believe will drive shareholder value over the long-term."
2013 Outlook
The Company reported that comparable restaurant sales at company
restaurants for the first four weeks of its second quarter of fiscal
2013 increased approximately 5.7% compared to the prior year period.
Management reiterated the following expectations for 2013:
-
Positive comparable restaurant sales growth;
-
Approximately 28 company restaurant openings;
-
Food cost inflation of 6.0% to 7.0%;
-
An income tax rate of approximately 31.0%; and
-
Total capital expenditures of $100.0 to $105.0 million.
Conference Call
The Company is hosting a conference call today, April 29, 2013, at 5:00
p.m. Eastern Time to discuss these results. The dial-in number is (888)
637-7734 or (913) 312-0970 for international calls. A replay of the call
will be available for one week following the conference call. To access
the replay, please dial (877) 870 -5176 or (858) 384-5517 for
international calls, and use 7306796 as the pass code. There will be a
simultaneous Web cast conducted at www.texasroadhouse.com.
About the Company
Texas Roadhouse is a casual dining concept that first opened in 1993 and
today operates over 395 restaurants system-wide in 47 states and two
foreign countries. For more information, please visit the Company's Web
site at www.texasroadhouse.com.
Forward-looking Statements
Certain statements in this release that are not historical facts,
including, without limitation, those relating to our anticipated
financial performance, are forward-looking statements that involve risks
and uncertainties. Such statements are based upon the current beliefs
and expectations of the management of the Company. Actual results may
vary materially from those contained in forward-looking statements based
on a number of factors including, without limitation, the actual number
of restaurants opening; the sales at these and our other company and
franchise restaurants; changes in restaurant development or operating
costs, such as food and labor; our ability to acquire franchise
restaurants; our ability to integrate the franchise restaurants we
acquire or other concepts we develop; our ability to continue to
generate the necessary cash flows to fund our new restaurant growth,
continue our share repurchase program and pay a quarterly cash dividend;
strength of consumer spending; pending or future legal claims;
conditions beyond our control such as weather, natural disasters,
disease outbreaks, epidemics or pandemics impacting our customers or
food supplies; acts of war or terrorism and other factors disclosed from
time to time in our filings with the U.S. Securities and Exchange
Commission. Investors should take such risks into account when making
investment decisions. Shareholders and other readers are cautioned not
to place undue reliance on these forward-looking statements, which speak
only as of the date on which they are made. We undertake no obligation
to update any forward-looking statements.
|
|
|
|
|
|
|
|
|
Texas Roadhouse, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Income
|
|
(in thousands, except per share data)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
March 26, 2013 |
|
|
March 27, 2012 |
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Restaurant sales
|
|
|
$
|
356,564
|
|
|
$
|
322,012
|
|
Franchise royalties and fees
|
|
|
|
3,112
|
|
|
|
2,857
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
|
359,676
|
|
|
|
324,869
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
Restaurant operating costs (excluding depreciation and
|
|
|
|
|
|
amortization shown separately below):
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
124,552
|
|
|
|
109,655
|
|
Labor
|
|
|
|
101,661
|
|
|
|
93,347
|
|
Rent
|
|
|
|
7,057
|
|
|
|
6,252
|
|
Other operating
|
|
|
|
55,778
|
|
|
|
51,229
|
|
Pre-opening
|
|
|
|
2,824
|
|
|
|
3,585
|
|
Depreciation and amortization
|
|
|
|
12,212
|
|
|
|
11,347
|
|
Impairment and closure
|
|
|
|
57
|
|
|
|
19
|
|
General and administrative (1)
|
|
|
|
17,367
|
|
|
|
20,033
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
|
321,508
|
|
|
|
295,467
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
|
38,168
|
|
|
|
29,402
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
595
|
|
|
|
605
|
|
Equity income from investments in
|
|
|
|
|
|
|
|
unconsolidated affiliates
|
|
|
|
180
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
|
37,753
|
|
|
|
28,838
|
|
Provision for income taxes
|
|
|
|
10,534
|
|
|
|
9,085
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interests (1)
|
|
|
$
|
27,219
|
|
|
$
|
19,753
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
1,048
|
|
|
|
884
|
|
Net income attributable to Texas Roadhouse, Inc. and subsidiaries (1)
|
|
|
$
|
26,171
|
|
|
$
|
18,869
|
|
|
|
|
|
|
|
|
|
Net income per common share attributable to Texas Roadhouse, Inc. |
|
|
|
|
|
|
|
and subsidiaries:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.38
|
|
|
$
|
0.27
|
|
Diluted
|
|
|
$
|
0.37
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
|
69,359
|
|
|
|
69,405
|
|
Diluted
|
|
|
|
70,583
|
|
|
|
70,830
|
|
|
|
|
|
|
(1) Results for the 13 weeks ended March 27, 2012 include a $5.0 million
charge, before the statutory income tax rate, relating to the settlement
of a legal matter. The settlement is included in general and
administrative costs.
|
|
|
|
|
|
|
|
|
Texas Roadhouse, Inc. and Subsidiaries
|
|
Condensed Consolidated Balance Sheets
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 26, 2013 |
|
|
December 25, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
95,453
|
|
|
$
|
81,746
|
|
Other current assets
|
|
|
|
33,626
|
|
|
|
40,726
|
|
Property and equipment, net
|
|
|
|
534,670
|
|
|
|
531,654
|
|
Goodwill
|
|
|
|
113,543
|
|
|
|
113,435
|
|
Intangible assets, net
|
|
|
|
8,689
|
|
|
|
9,264
|
|
Other assets
|
|
|
|
15,447
|
|
|
|
14,429
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
801,428
|
|
|
$
|
791,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt
|
|
|
|
|
|
|
|
and obligations under capital leases
|
|
|
|
337
|
|
|
|
338
|
|
Other current liabilities
|
|
|
|
142,006
|
|
|
|
158,324
|
|
Long-term debt and obligations under
|
|
|
|
|
|
|
|
capital leases, excluding current maturities
|
|
|
|
51,183
|
|
|
|
51,264
|
|
Other liabilities
|
|
|
|
51,465
|
|
|
|
50,591
|
|
Texas Roadhouse, Inc. and subsidiaries stockholders' equity
|
|
|
|
550,684
|
|
|
|
525,084
|
|
Noncontrolling interests
|
|
|
|
5,753
|
|
|
|
5,653
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
$
|
801,428
|
|
|
$
|
791,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Roadhouse, Inc. and Subsidiaries
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(in thousands)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
|
March 26, 2013 |
|
|
March 27, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income including noncontrolling interests
|
|
|
$
|
27,219
|
|
|
|
$
|
19,753
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
12,212
|
|
|
|
|
11,347
|
|
|
Share-based compensation expense
|
|
|
|
3,512
|
|
|
|
|
3,053
|
|
|
Other noncash adjustments
|
|
|
|
(110
|
)
|
|
|
|
(1,781
|
)
|
|
Change in working capital
|
|
|
|
(3,416
|
)
|
|
|
|
5,522
|
|
|
Net cash provided by operating activities
|
|
|
|
39,417
|
|
|
|
|
37,894
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Capital expenditures - property and equipment
|
|
|
|
(15,601
|
)
|
|
|
|
(22,839
|
)
|
|
Proceeds from sale of property and equipment, including insurance
proceeds
|
|
|
|
132
|
|
|
|
|
98
|
|
|
Net cash used in investing activities
|
|
|
|
(15,469
|
)
|
|
|
|
(22,741
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Repayments of revolving credit facility, net
|
|
|
|
-
|
|
|
|
|
(10,000
|
)
|
|
Dividends paid
|
|
|
|
(13,135
|
)
|
|
|
|
(5,535
|
)
|
|
Other financing activities
|
|
|
|
2,894
|
|
|
|
|
3,107
|
|
|
Net cash used in financing activities
|
|
|
|
(10,241
|
)
|
|
|
|
(12,428
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
13,707
|
|
|
|
|
2,725
|
|
|
Cash and cash equivalents - beginning of year
|
|
|
|
81,746
|
|
|
|
|
78,777
|
|
|
Cash and cash equivalents - end of period
|
|
|
$
|
95,453
|
|
|
|
$
|
81,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Roadhouse, Inc. and Subsidiaries
|
|
Supplemental Financial and Operating Information
|
|
($ amounts in thousands, except weekly sales by group)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
|
|
|
vs LY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant openings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company - Texas Roadhouse |
|
|
|
3
|
|
|
|
|
|
8
|
|
|
|
|
(5
|
)
|
|
|
|
Company - Aspen Creek |
|
|
|
0
|
|
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
|
Franchise - Texas Roadhouse |
|
|
|
2
|
|
|
|
|
|
0
|
|
|
|
|
2
|
|
|
|
|
Total
|
|
|
|
5
|
|
|
|
|
|
8
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurants open at the end of the quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company - Texas Roadhouse |
|
|
|
321
|
|
|
|
|
|
299
|
|
|
|
|
22
|
|
|
|
|
Company - Aspen Creek |
|
|
|
2
|
|
|
|
|
|
3
|
|
|
|
|
(1
|
)
|
|
|
|
Franchise - Texas Roadhouse |
|
|
|
74
|
|
|
|
|
|
72
|
|
|
|
|
2
|
|
|
|
|
Total
|
|
|
|
397
|
|
|
|
|
|
374
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-owned restaurants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant sales
|
|
|
$
|
356,564
|
|
|
|
|
$
|
322,012
|
|
|
|
|
10.7
|
|
|
%
|
|
Store weeks
|
|
|
|
4,174
|
|
|
|
|
|
3,851
|
|
|
|
|
8.4
|
|
|
%
|
|
Comparable restaurant sales growth (1)
|
|
|
|
3.5
|
|
%
|
|
|
|
6.0
|
|
%
|
|
|
|
|
|
|
Texas Roadhouse restaurants only:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable restaurant sales growth (1)
|
|
|
|
3.5
|
|
%
|
|
|
|
6.0
|
|
%
|
|
|
|
|
|
|
Average unit volume (2)
|
|
|
$
|
1,111
|
|
|
|
|
$
|
1,081
|
|
|
|
|
2.8
|
|
|
%
|
|
Weekly sales by group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable restaurants (278 units)
|
|
|
$
|
86,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average unit volume restaurants (30 units)
|
|
|
$
|
80,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurants less than 6 months old (13 units)
|
|
|
$
|
88,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operating costs (as a % of restaurant sales) (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
34.9
|
|
%
|
|
|
|
34.1
|
|
%
|
|
|
88
|
|
|
bps
|
|
Labor
|
|
|
|
|
28.5
|
|
%
|
|
|
|
29.0
|
|
%
|
|
|
(48
|
)
|
|
bps
|
|
Rent
|
|
|
|
|
2.0
|
|
%
|
|
|
|
1.9
|
|
%
|
|
|
4
|
|
|
bps
|
|
Other operating
|
|
|
|
15.6
|
|
%
|
|
|
|
15.9
|
|
%
|
|
|
(27
|
)
|
|
bps
|
|
Total
|
|
|
|
|
81.1
|
|
%
|
|
|
|
80.9
|
|
%
|
|
|
17
|
|
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant margins (4)
|
|
|
|
18.9
|
|
%
|
|
|
|
19.1
|
|
%
|
|
|
(17
|
)
|
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise-owned restaurants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise royalties and fees
|
|
|
$
|
3,112
|
|
|
|
|
$
|
2,857
|
|
|
|
|
8.9
|
|
|
%
|
|
Store weeks
|
|
|
|
945
|
|
|
|
|
|
936
|
|
|
|
|
1.0
|
|
|
%
|
|
Comparable restaurant sales growth (1)
|
|
|
|
4.5
|
|
%
|
|
|
|
6.9
|
|
%
|
|
|
|
|
|
|
Average unit volume (2)
|
|
|
$
|
1,133
|
|
|
|
|
$
|
1,062
|
|
|
|
|
6.7
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-opening expense
|
|
|
$
|
2,824
|
|
|
|
|
$
|
3,585
|
|
|
|
|
(21.2
|
)
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
$
|
12,212
|
|
|
|
|
$
|
11,347
|
|
|
|
|
7.6
|
|
|
%
|
|
As a % of revenue
|
|
|
|
3.4
|
|
%
|
|
|
|
3.5
|
|
%
|
|
|
(10
|
)
|
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses (5)
|
|
|
$
|
17,367
|
|
|
|
|
$
|
20,033
|
|
|
|
|
(13.3
|
)
|
|
%
|
|
As a % of revenue
|
|
|
|
4.8
|
|
%
|
|
|
|
6.2
|
|
%
|
|
|
(134
|
)
|
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Comparable restaurant sales growth includes sales from domestic
restaurants open 18 months as of the beginning of the measurement
period, excluding sales from restaurants closed during the period.
(2) Average unit volume includes sales from domestic Texas Roadhouse
restaurants open six months as of the beginning of the measurement
period, excluding sales from restaurants closed during the period.
(3) Depreciation and amortization expense, substantially all of which
relates to restaurant-level assets, is excluded from restaurant
operating costs and is shown separately as it represents a non-cash
charge for the investment in our restaurants.
(4) Restaurant margins represent restaurant sales less cost of sales,
labor, rent and other operating costs (as a percentage of restaurant
sales). Restaurant margin is widely regarded in the restaurant industry
as a useful metric by which to evaluate restaurant-level operating
efficiency and performance. Restaurant margin is not a measurement
determined in accordance with generally accepted accounting principles
("GAAP") and should not be considered in isolation, or as an
alternative, to income from operations or other similarly titled
measures of other companies.
(5) Results for the 13 weeks ended March 27, 2012 included a $5.0
million pre-tax charge for the settlement of a legal matter.
Amounts may not foot due to rounding.
Texas Roadhouse, Inc. and Subsidiaries
Reconciliation of
GAAP and Non-GAAP Information
(in thousands, except per
share data)
(unaudited)
In addition to the results provided in accordance with U.S. Generally
Accepted Accounting Principles ("GAAP") throughout this document, the
Company has provided non-GAAP measurements which present operating
results on a basis before the impact of a settlement of a legal matter.
This item is described in detail throughout this document.
The Company used earnings before the impact of the legal settlement as a
key performance measure of results of operations for purposes of
evaluating performance internally. This non-GAAP measurement is not
intended to replace the presentation of our financial results in
accordance with GAAP. Rather, the Company believes that the presentation
of results before the legal settlement provides additional information
to facilitate the comparison of past and present operations, excluding
items that the Company does not believe were indicative of our ongoing
operations in the 13 weeks ended March 27, 2012.
|
|
|
|
|
|
|
|
|
For the 13 weeks Ended
|
|
|
|
|
March 26, 2013 |
|
|
March 27, 2012 |
|
Net income attributable to Texas Roadhouse, Inc. and subsidiaries,
excluding settlement charge
|
|
|
$
|
26,171
|
|
|
$
|
21,931
|
|
|
Amount reserved for settlement of a legal matter, net of tax (1)
|
|
|
$
|
-
|
|
|
$
|
(3,062
|
)
|
|
Net income attributable to Texas Roadhouse, Inc. and subsidiaries
|
|
|
$
|
26,171
|
|
|
$
|
18,869
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding
|
|
|
|
70,583
|
|
|
|
70,830
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share, excluding settlement charge
|
|
|
$
|
0.37
|
|
|
$
|
0.31
|
|
|
Impact of settlement charge on diluted earnings per share
|
|
|
$
|
-
|
|
|
$
|
(0.04
|
)
|
|
Diluted earnings per share
|
|
|
$
|
0.37
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amount reserved in the first quarter of fiscal 2012 for the
settlement of a legal matter was $5.0 million before the statutory
income tax rate. The settlement amount was included in general and
administrative costs on the Company's Condensed Consolidated Statements
of Income.

Texas Roadhouse
Investor Relations:
Tonya Robinson,
502-515-7300
or
Media:
Travis Doster, 502-638-5457
Source: Texas Roadhouse, Inc.
News Provided by Acquire Media